Org.nr 912 493 865 2022 → 2023 Year-over-year analysis

A. OLUFSEN SHIP & OFFSHORE AS: årsregnskap 2023 vs 2022

Grew 22% on revenue, stronger earnings

approved 2024-08-14; registry 2024-08-28; journal 2024 735142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. OLUFSEN SHIP & OFFSHORE AS. Revenue 53.23m NOK → 64.88m NOK (+21.9%). Net result +2.50m NOK → +8.67m NOK. Equity 7.67m NOK → 16.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. OLUFSEN SHIP & OFFSHORE AS.

Scorecard

Revenue
53.23m NOK 64.88m NOK
+21.9%
Operating result
+2.88m NOK +8.56m NOK
+196.8%
Net result
+2.50m NOK +8.67m NOK
+247.5%
Equity
7.67m NOK 16.34m NOK
+113.0%
Cash
3.19m NOK 7.31m NOK
+129.2%
Total assets
16.65m NOK 24.07m NOK
+44.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.23m NOK to 64.88m NOK (+21.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.88m NOK → +8.56m NOK (op. margin 5.4% → 13.2%). Calculated

  • ↑

    Net result improved

    Net result +2.50m NOK → +8.67m NOK (net margin 4.7% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.67m NOK → 16.34m NOK (equity ratio 46.1% → 67.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.19m NOK → 7.31m NOK (+129.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 24.00m NOK → 29.29m NOK (45% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.27m NOK → 16.73m NOK (+2.8% YoY). Calculated