Org.nr 912 493 865 2023 → 2024 Year-over-year analysis

A. OLUFSEN SHIP & OFFSHORE AS: årsregnskap 2024 vs 2023

Grew 31% on revenue

approved 2025-04-15; registry 2025-05-24; journal 2025 419888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A. OLUFSEN SHIP & OFFSHORE AS. Revenue 64.88m NOK → 84.89m NOK (+30.9%). Net result +8.67m NOK → +6.95m NOK. Equity 16.34m NOK → 20.95m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. OLUFSEN SHIP & OFFSHORE AS.

Scorecard

Revenue
64.88m NOK 84.89m NOK
+30.9%
Operating result
+8.56m NOK +7.87m NOK
-8.0%
Net result
+8.67m NOK +6.95m NOK
-19.9%
Equity
16.34m NOK 20.95m NOK
+28.2%
Cash
7.31m NOK 17.70m NOK
+142.2%
Total assets
24.07m NOK 33.18m NOK
+37.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.88m NOK to 84.89m NOK (+30.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 16.34m NOK → 20.95m NOK (equity ratio 67.9% → 63.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.31m NOK → 17.70m NOK (+142.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.56m NOK → +7.87m NOK (op. margin 13.2% → 9.3%). Calculated

  • ↓

    Net result weakened

    Net result +8.67m NOK → +6.95m NOK (net margin 13.4% → 8.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 29.29m NOK → 37.50m NOK (45% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.73m NOK → 27.63m NOK (+65.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 32 → 35.2. Reported fact