Org.nr 827 164 712 2022 → 2023 Year-over-year analysis

A-ONE AS: årsregnskap 2023 vs 2022

Grew 292% on revenue, stronger earnings

approved 2024-08-07; registry 2024-08-10; journal 2024 722883

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-ONE AS. Revenue 181.4k NOK → 711.9k NOK (+292.4%). Net result -3.95m NOK → -1.65m NOK. Equity -2.79m NOK → -4.44m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-ONE AS.

Scorecard

Revenue
181.4k NOK 711.9k NOK
+292.4%
Operating result
-3.82m NOK -1.39m NOK
+63.6%
Net result
-3.95m NOK -1.65m NOK
+58.2%
Equity
-2.79m NOK -4.44m NOK
-59.2%
Cash
-1.84m NOK 0 NOK
+100.0%
Total assets
2.49m NOK 4.25m NOK
+70.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 181.4k NOK to 711.9k NOK (+292.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.82m NOK → -1.39m NOK (op. margin -2108.0% → -195.4%). Calculated

  • ↑

    Net result improved

    Net result -3.95m NOK → -1.65m NOK (net margin -2177.1% → -231.8%). Calculated

  • ↑

    Cash rose

    Bank deposits -1.84m NOK → 0 NOK (+100.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -2.79m NOK → -4.44m NOK (equity ratio -111.9% → -104.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.69m NOK → 1.82m NOK (930% → 256% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6 592 NOK → 23.6k NOK (+257.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 027 NOK → 3.10m NOK. Reported fact