Org.nr 827 164 712 2023 → 2024 Year-over-year analysis

A-ONE AS: årsregnskap 2024 vs 2023

Grew 26% on revenue, stronger earnings

approved 2025-06-27; registry 2025-07-03; journal 2025 631780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-ONE AS. Revenue 711.9k NOK → 898.5k NOK (+26.2%). Net result -1.65m NOK → -725.3k NOK. Equity -4.44m NOK → -5.16m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-ONE AS.

Scorecard

Revenue
711.9k NOK 898.5k NOK
+26.2%
Operating result
-1.39m NOK -513.1k NOK
+63.1%
Net result
-1.65m NOK -725.3k NOK
+56.1%
Equity
-4.44m NOK -5.16m NOK
-16.3%
Cash
0 NOK 7 609 NOK
—
Total assets
4.25m NOK 2.20m NOK
-48.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 711.9k NOK to 898.5k NOK (+26.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.39m NOK → -513.1k NOK (op. margin -195.4% → -57.1%). Calculated

  • ↑

    Net result improved

    Net result -1.65m NOK → -725.3k NOK (net margin -231.8% → -80.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 7 609 NOK (None YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.82m NOK → 1.25m NOK (256% → 140% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4.44m NOK → -5.16m NOK (equity ratio -104.6% → -234.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -234.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 23.6k NOK → 2.34m NOK (+9829.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.10m NOK → 363.2k NOK. Reported fact