Org.nr 914 171 091 2017 → 2018 Year-over-year analysis

A. ØRSTAVIK AS: årsregnskap 2018 vs 2017

Grew 122% on revenue, cash halved-plus

approved 2019-03-13; registry 2019-07-18; journal 2019 751489

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. ØRSTAVIK AS. Revenue 564.5k NOK → 1.26m NOK (+122.3%). Net result +180.1k NOK → +152.4k NOK. Equity -136.1k NOK → 16.4k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. ØRSTAVIK AS.

Scorecard

Revenue
564.5k NOK 1.26m NOK
+122.3%
Operating result
+168.7k NOK +160.0k NOK
-5.1%
Net result
+180.1k NOK +152.4k NOK
-15.3%
Equity
-136.1k NOK 16.4k NOK
+112.0%
Cash
96.9k NOK 43.3k NOK
-55.3%
Total assets
516.3k NOK 683.8k NOK
+32.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 564.5k NOK to 1.26m NOK (+122.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -136.1k NOK → 16.4k NOK (equity ratio -26.4% → 2.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +168.7k NOK → +160.0k NOK (op. margin 29.9% → 12.7%). Calculated

  • ↓

    Net result weakened

    Net result +180.1k NOK → +152.4k NOK (net margin 31.9% → 12.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 96.9k NOK → 43.3k NOK (-55.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.63m NOK → 1.02m NOK (-37.5% YoY). Calculated