Org.nr 914 171 091 2018 → 2019 Year-over-year analysis

A. ØRSTAVIK AS: årsregnskap 2019 vs 2018

Shrank 70% on revenue

approved 2020-03-31; registry 2020-04-02; journal 2020 272648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. ØRSTAVIK AS. Revenue 1.26m NOK → 370.6k NOK (-70.5%). Net result +152.4k NOK → +137.4k NOK. Equity 16.4k NOK → 153.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.26m NOK 370.6k NOK
-70.5%
Operating result
+160.0k NOK +141.0k NOK
-11.9%
Net result
+152.4k NOK +137.4k NOK
-9.8%
Equity
16.4k NOK 153.8k NOK
+840.6%
Cash
43.3k NOK 89.0k NOK
+105.4%
Total assets
683.8k NOK 912.0k NOK
+33.4%

What improved

  • ↑

    Equity strengthened

    Book equity 16.4k NOK → 153.8k NOK (equity ratio 2.4% → 16.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 43.3k NOK → 89.0k NOK (+105.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.26m NOK to 370.6k NOK (-70.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +160.0k NOK → +141.0k NOK (op. margin 12.7% → 38.0%). Calculated

  • ↓

    Net result weakened

    Net result +152.4k NOK → +137.4k NOK (net margin 12.1% → 37.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.02m NOK → 1.11m NOK (+9.1% YoY). Calculated