Org.nr 914 171 091 2019 → 2020 Year-over-year analysis

A. ØRSTAVIK AS: årsregnskap 2020 vs 2019

Grew 66% on revenue, slipped into loss, cash halved-plus

approved 2021-02-17; registry 2021-02-20; journal 2021 119431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. ØRSTAVIK AS. Revenue 370.6k NOK → 615.9k NOK (+66.2%). Net result +137.4k NOK → -16.2k NOK. Equity 153.8k NOK → 137.6k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. ØRSTAVIK AS.

Scorecard

Revenue
370.6k NOK 615.9k NOK
+66.2%
Operating result
+141.0k NOK -9 566 NOK
-106.8%
Net result
+137.4k NOK -16.2k NOK
-111.8%
Equity
153.8k NOK 137.6k NOK
-10.6%
Cash
89.0k NOK 12.7k NOK
-85.8%
Total assets
912.0k NOK 686.3k NOK
-24.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 370.6k NOK to 615.9k NOK (+66.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 1.23×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +141.0k NOK → -9 566 NOK (op. margin 38.0% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 137.4k NOK profit to a loss of 16.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 153.8k NOK → 137.6k NOK (equity ratio 16.9% → 20.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 89.0k NOK → 12.7k NOK (-85.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.11m NOK → 535.6k NOK (-51.9% YoY). Calculated