Org.nr 914 171 091 2020 → 2021 Year-over-year analysis

A. ØRSTAVIK AS: årsregnskap 2021 vs 2020

Shrank 28% on revenue, weaker earnings

approved 2022-03-18; registry 2022-03-23; journal 2022 160505

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. ØRSTAVIK AS. Revenue 615.9k NOK → 442.3k NOK (-28.2%). Net result -16.2k NOK → -65.6k NOK. Equity 137.6k NOK → 72.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. ØRSTAVIK AS.

Scorecard

Revenue
615.9k NOK 442.3k NOK
-28.2%
Operating result
-9 566 NOK -59.4k NOK
-521.4%
Net result
-16.2k NOK -65.6k NOK
-304.2%
Equity
137.6k NOK 72.0k NOK
-47.7%
Cash
12.7k NOK 34.9k NOK
+175.3%
Total assets
686.3k NOK 592.0k NOK
-13.7%

What improved

  • ↑

    Cash rose

    Bank deposits 12.7k NOK → 34.9k NOK (+175.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 615.9k NOK to 442.3k NOK (-28.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9 566 NOK → -59.4k NOK (op. margin -1.6% → -13.4%). Calculated

  • ↓

    Net result weakened

    Net result -16.2k NOK → -65.6k NOK (net margin -2.6% → -14.8%). Calculated

  • ↓

    Equity eroded

    Book equity 137.6k NOK → 72.0k NOK (equity ratio 20.0% → 12.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 535.6k NOK → 421.8k NOK (-21.2% YoY). Calculated