Org.nr 918 816 526 2019 → 2020 Year-over-year analysis

A. ØYSTESE TRANSPORT AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, slipped into loss

approved 2021-05-31; registry 2021-06-10; journal 2021 407574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. ØYSTESE TRANSPORT AS. Revenue 2.50m NOK → 2.33m NOK (-6.9%). Net result +151.2k NOK → -42.4k NOK. Equity 458.7k NOK → 416.4k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A. ØYSTESE TRANSPORT AS.

Scorecard

Revenue
2.50m NOK 2.33m NOK
-6.9%
Operating result
-188.8k NOK -53.3k NOK
+71.8%
Net result
+151.2k NOK -42.4k NOK
-128.0%
Equity
458.7k NOK 416.4k NOK
-9.2%
Cash
302.5k NOK 297.3k NOK
-1.7%
Total assets
894.6k NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -188.8k NOK → -53.3k NOK (op. margin -7.5% → -2.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 809.9k NOK → 786.6k NOK (32% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.50m NOK to 2.33m NOK (-6.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 151.2k NOK profit to a loss of 42.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 458.7k NOK → 416.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 302.5k NOK → 297.3k NOK (-1.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 140.0k NOK → 9 648 NOK (-93.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 169.2k NOK → 127.2k NOK. Reported fact