Org.nr 918 816 526 2020 → 2021 Year-over-year analysis

A. ØYSTESE TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, returned to profit

approved 2022-06-27; registry 2022-07-02; journal 2022 586702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. ØYSTESE TRANSPORT AS. Revenue 2.33m NOK → 2.72m NOK (+17.0%). Net result -42.4k NOK → +3.17m NOK. Equity 416.4k NOK → 582.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. ØYSTESE TRANSPORT AS.

Scorecard

Revenue
2.33m NOK 2.72m NOK
+17.0%
Operating result
-53.3k NOK +214.1k NOK
+501.9%
Net result
-42.4k NOK +3.17m NOK
+7574.5%
Equity
416.4k NOK 582.6k NOK
+39.9%
Cash
297.3k NOK 523.5k NOK
+76.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.33m NOK to 2.72m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -53.3k NOK → +214.1k NOK (op. margin -2.3% → 7.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 42.4k NOK to a profit of 3.17m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 416.4k NOK → 582.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 297.3k NOK → 523.5k NOK (+76.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 786.6k NOK → 812.8k NOK (34% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 9 648 NOK → 118.5k NOK (+1128.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 127.2k NOK → 85.2k NOK. Reported fact