Org.nr 918 816 526 2021 → 2022 Year-over-year analysis

A. ØYSTESE TRANSPORT AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-29; registry 2023-07-26; journal 2023 650907

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. ØYSTESE TRANSPORT AS. Revenue 2.72m NOK → 2.81m NOK (+3.0%). Net result +3.17m NOK → -39.0k NOK. Equity 582.6k NOK → 543.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A. ØYSTESE TRANSPORT AS.

Scorecard

Revenue
2.72m NOK 2.81m NOK
+3.0%
Operating result
+214.1k NOK -46.3k NOK
-121.6%
Net result
+3.17m NOK -39.0k NOK
-101.2%
Equity
582.6k NOK 543.5k NOK
-6.7%
Cash
523.5k NOK 443.5k NOK
-15.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.72m NOK to 2.81m NOK (+3.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +214.1k NOK → -46.3k NOK (op. margin 7.9% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.17m NOK profit to a loss of 39.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 582.6k NOK → 543.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 523.5k NOK → 443.5k NOK (-15.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 812.8k NOK → 960.4k NOK (30% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 118.5k NOK → 103.3k NOK (-12.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 85.2k NOK → 43.2k NOK. Reported fact