Org.nr 915 515 878 2015 → 2016 Year-over-year analysis

A-PACKAGING AS: årsregnskap 2016 vs 2015

Grew 52756% on revenue

approved 2017-06-28; registry 2017-08-19; journal 2017 871319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-PACKAGING AS. Revenue 1 114 NOK → 588.8k NOK (+52755.7%). Equity -533.0k NOK → -794.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A-PACKAGING AS.

Scorecard

Revenue
1 114 NOK 588.8k NOK
+52755.7%
Equity
-533.0k NOK -794.9k NOK
-49.1%
Cash
26.2k NOK 62.5k NOK
+138.7%
Total assets
339.7k NOK 665.0k NOK
+95.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 114 NOK to 588.8k NOK (+52755.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 26.2k NOK → 62.5k NOK (+138.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.39× → 1.45×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -533.0k NOK → -794.9k NOK (equity ratio -156.9% → -119.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 750 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 764.2k NOK → 344.5k NOK (-54.9% YoY). Calculated