A-PACKAGING AS: årsregnskap 2017 vs 2016
Grew 364% on revenue, cash halved-plus, fresh owner capital
approved 2018-06-21; registry 2018-07-25; journal 2018 782351
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for A-PACKAGING AS. Revenue 588.8k NOK → 2.73m NOK (+364.1%). Equity -794.9k NOK → -269.8k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-PACKAGING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 588.8k NOK to 2.73m NOK (+364.1% YoY). Calculated
-
↑
Equity strengthened
Book equity -794.9k NOK → -269.8k NOK (equity ratio -119.5% → -33.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 750 NOK → 750.0k NOK (+749.2k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 62.5k NOK → 14.1k NOK (-77.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.45× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 344.5k NOK → 2.06m NOK (+499.3% YoY). Calculated