Org.nr 915 515 878 2021 → 2022 Year-over-year analysis

A-PACKAGING AS: årsregnskap 2022 vs 2021

Grew 7% on revenue, returned to profit

approved 2023-08-23; registry 2023-08-31; journal 2023 721107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-PACKAGING AS. Revenue 2.34m NOK → 2.49m NOK (+6.5%). Net result -302.6k NOK → +262.9k NOK. Equity 310.8k NOK → 573.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-PACKAGING AS.

Scorecard

Revenue
2.34m NOK 2.49m NOK
+6.5%
Operating result
-236.0k NOK +356.9k NOK
+251.2%
Net result
-302.6k NOK +262.9k NOK
+186.9%
Equity
310.8k NOK 573.6k NOK
+84.6%
Cash
-317.1k NOK -643.0k NOK
-102.8%
Total assets
1.58m NOK 1.70m NOK
+7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.34m NOK to 2.49m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -236.0k NOK → +356.9k NOK (op. margin -10.1% → 14.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 302.6k NOK to a profit of 262.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 310.8k NOK → 573.6k NOK (equity ratio 19.7% → 33.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits -317.1k NOK → -643.0k NOK (-102.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 381.7k NOK → 638.3k NOK (16% → 26% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.94m NOK → 1.08m NOK (-44.6% YoY). Calculated