Org.nr 915 515 878 2022 → 2023 Year-over-year analysis

A-PACKAGING AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, slipped into loss

approved 2024-06-30; registry 2024-08-12; journal 2024 725962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-PACKAGING AS. Revenue 2.49m NOK → 2.00m NOK (-19.6%). Net result +262.9k NOK → -893.4k NOK. Equity 573.6k NOK → -319.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-PACKAGING AS.

Scorecard

Revenue
2.49m NOK 2.00m NOK
-19.6%
Operating result
+356.9k NOK -763.9k NOK
-314.1%
Net result
+262.9k NOK -893.4k NOK
-439.9%
Equity
573.6k NOK -319.7k NOK
-155.7%
Cash
-643.0k NOK -703.3k NOK
-9.4%
Total assets
1.70m NOK 959.9k NOK
-43.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 638.3k NOK → 402.8k NOK (26% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.49m NOK to 2.00m NOK (-19.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +356.9k NOK → -763.9k NOK (op. margin 14.3% → -38.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 262.9k NOK profit to a loss of 893.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 573.6k NOK → -319.7k NOK (equity ratio 33.8% → -33.3%). Calculated

  • ↓

    Cash fell

    Bank deposits -643.0k NOK → -703.3k NOK (-9.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact