Org.nr 915 515 878 2023 → 2024 Year-over-year analysis

A-PACKAGING AS: årsregnskap 2024 vs 2023

Shrank 26% on revenue, returned to profit

approved 2025-06-30; registry 2025-07-16; journal 2025 680773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-PACKAGING AS. Revenue 2.00m NOK → 1.47m NOK (-26.4%). Net result -893.4k NOK → +309.5k NOK. Equity -319.7k NOK → -10.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-PACKAGING AS.

Scorecard

Revenue
2.00m NOK 1.47m NOK
-26.4%
Operating result
-763.9k NOK +439.5k NOK
+157.5%
Net result
-893.4k NOK +309.5k NOK
+134.6%
Equity
-319.7k NOK -10.3k NOK
+96.8%
Cash
-703.3k NOK -710.1k NOK
-1.0%
Total assets
959.9k NOK 221.1k NOK
-77.0%

What improved

  • ↑

    Operating result improved

    Operating result -763.9k NOK → +439.5k NOK (op. margin -38.2% → 29.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 893.4k NOK to a profit of 309.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -319.7k NOK → -10.3k NOK (equity ratio -33.3% → -4.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.18×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.00m NOK to 1.47m NOK (-26.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits -703.3k NOK → -710.1k NOK (-1.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 402.8k NOK → 3.35m NOK (20% → 228% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.26m NOK → 806.9k NOK (-36.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact