Org.nr 939 284 699 2022 → 2023 Year-over-year analysis

A PAULSEN & SØNNER AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, returned to profit

approved 2024-07-29; registry 2024-08-01; journal 2024 695914

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A PAULSEN & SØNNER AS. Revenue 10.28m NOK → 7.68m NOK (-25.4%). Net result -1.18m NOK → +74.7k NOK. Equity 2.16m NOK → 2.24m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A PAULSEN & SØNNER AS.

Scorecard

Revenue
10.28m NOK 7.68m NOK
-25.4%
Operating result
-1.31m NOK +142.8k NOK
+110.9%
Net result
-1.18m NOK +74.7k NOK
+106.3%
Equity
2.16m NOK 2.24m NOK
+3.5%
Cash
47.7k NOK 52.6k NOK
+10.2%
Total assets
4.60m NOK 4.30m NOK
-6.4%

What improved

  • ↑

    Operating result improved

    Operating result -1.31m NOK → +142.8k NOK (op. margin -12.8% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.18m NOK to a profit of 74.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.16m NOK → 2.24m NOK (equity ratio 47.1% → 52.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.7k NOK → 52.6k NOK (+10.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.99m NOK → 1.48m NOK (19% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.28m NOK to 7.68m NOK (-25.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.79m NOK → 2.03m NOK (-57.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 2. Reported fact