Org.nr 939 284 699 2023 → 2024 Year-over-year analysis

A PAULSEN & SØNNER AS: årsregnskap 2024 vs 2023

Grew 16% on revenue, slipped into loss

approved 2025-07-09; registry 2025-07-14; journal 2025 666222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A PAULSEN & SØNNER AS. Revenue 7.68m NOK → 8.90m NOK (+15.9%). Net result +74.7k NOK → -191.4k NOK. Equity 2.24m NOK → 2.05m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A PAULSEN & SØNNER AS.

Scorecard

Revenue
7.68m NOK 8.90m NOK
+15.9%
Operating result
+142.8k NOK -151.7k NOK
-206.2%
Net result
+74.7k NOK -191.4k NOK
-356.0%
Equity
2.24m NOK 2.05m NOK
-8.5%
Cash
52.6k NOK 78.9k NOK
+50.0%
Total assets
4.30m NOK 4.13m NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.68m NOK to 8.90m NOK (+15.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 52.6k NOK → 78.9k NOK (+50.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +142.8k NOK → -151.7k NOK (op. margin 1.9% → -1.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 74.7k NOK profit to a loss of 191.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.24m NOK → 2.05m NOK (equity ratio 52.1% → 49.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.48m NOK → 2.08m NOK (19% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.03m NOK → 2.21m NOK (+9.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact