Org.nr 984 722 575 2018 → 2019 Year-over-year analysis

A PEDERSEN KYSTFISKEBÅT AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-05-04; registry 2020-06-17; journal 2020 448339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A PEDERSEN KYSTFISKEBÅT AS. Revenue 1.74m NOK → 1.80m NOK (+3.3%). Equity -309.1k NOK → 160.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A PEDERSEN KYSTFISKEBÅT AS.

Scorecard

Revenue
1.74m NOK 1.80m NOK
+3.3%
Operating result
n/m +501.7k NOK
—
Net result
n/m +469.6k NOK
—
Equity
-309.1k NOK 160.4k NOK
+151.9%
Cash
903.1k NOK 63.8k NOK
-92.9%
Total assets
1.76m NOK 2.01m NOK
+14.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.74m NOK to 1.80m NOK (+3.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -309.1k NOK → 160.4k NOK (equity ratio -17.6% → 8.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 903.1k NOK → 63.8k NOK (-92.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.83× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 385.5k NOK → 527.7k NOK (22% → 29% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 99.0k NOK → 22.2k NOK (-77.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 000 NOK → 4 000 NOK. Reported fact