Org.nr 984 722 575 2019 → 2020 Year-over-year analysis

A PEDERSEN KYSTFISKEBÅT AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-08-23; registry 2021-08-25; journal 2021 677108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A PEDERSEN KYSTFISKEBÅT AS. Revenue 1.80m NOK → 1.71m NOK (-4.6%). Net result +469.6k NOK → +327.4k NOK. Equity 160.4k NOK → 487.8k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A PEDERSEN KYSTFISKEBÅT AS.

Scorecard

Revenue
1.80m NOK 1.71m NOK
-4.6%
Operating result
+501.7k NOK +352.1k NOK
-29.8%
Net result
+469.6k NOK +327.4k NOK
-30.3%
Equity
160.4k NOK 487.8k NOK
+204.0%
Cash
63.8k NOK 1.27m NOK
+1884.6%
Total assets
2.01m NOK 1.97m NOK
-2.3%

What improved

  • ↑

    Equity strengthened

    Book equity 160.4k NOK → 487.8k NOK (equity ratio 8.0% → 24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.8k NOK → 1.27m NOK (+1884.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 2.94×. Calculated

  • ↑

    Payroll decreased

    Salary cost 527.7k NOK → 455.5k NOK (29% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.80m NOK to 1.71m NOK (-4.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +501.7k NOK → +352.1k NOK (op. margin 27.9% → 20.5%). Calculated

  • ↓

    Net result weakened

    Net result +469.6k NOK → +327.4k NOK (net margin 26.1% → 19.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 22.2k NOK → 7 929 NOK (-64.2% YoY). Calculated