Org.nr 994 024 574 2013 → 2014 Year-over-year analysis

A PLUSS AS: årsregnskap 2014 vs 2013

Grew 44% on revenue

approved 2015-05-19; registry 2015-06-09; journal 2015 439875

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A PLUSS AS. Revenue 558.5k NOK → 804.5k NOK (+44.0%). Equity 101.6k NOK → 136.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A PLUSS AS.

Scorecard

Revenue
558.5k NOK 804.5k NOK
+44.0%
Operating result
+1 234 NOK +45.5k NOK
+3588.4%
Net result
+1 016 NOK n/m
—
Equity
101.6k NOK 136.2k NOK
+34.1%
Cash
212.6k NOK 370.4k NOK
+74.3%
Total assets
301.8k NOK 439.4k NOK
+45.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 558.5k NOK to 804.5k NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 234 NOK → +45.5k NOK (op. margin 0.2% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 101.6k NOK → 136.2k NOK (equity ratio 33.7% → 31.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 212.6k NOK → 370.4k NOK (+74.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.44m NOK → 10.66m NOK (1869% → 1325% of revenue). Calculated