Org.nr 994 024 574 2014 → 2015 Year-over-year analysis

A PLUSS AS: årsregnskap 2015 vs 2014

Shrank 7% on revenue, cash halved-plus

approved 2016-04-06; registry 2016-04-14; journal 2016 366460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A PLUSS AS. Revenue 804.5k NOK → 748.6k NOK (-6.9%). Equity 136.2k NOK → 136.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
804.5k NOK 748.6k NOK
-6.9%
Operating result
+45.5k NOK -454 NOK
-101.0%
Equity
136.2k NOK 136.3k NOK
+0.1%
Cash
370.4k NOK 183.8k NOK
-50.4%
Total assets
439.4k NOK 372.2k NOK
-15.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.66m NOK → 10.60m NOK (1325% → 1416% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 804.5k NOK to 748.6k NOK (-6.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +45.5k NOK → -454 NOK (op. margin 5.7% → -0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 370.4k NOK → 183.8k NOK (-50.4% YoY). Calculated