Org.nr 913 825 667 2016 → 2017 Year-over-year analysis

A-RAIL AS: årsregnskap 2017 vs 2016

Grew 919% on revenue, stronger earnings, cash halved-plus

approved 2018-05-07; registry 2018-05-23; journal 2018 341205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-RAIL AS. Revenue 26.1k NOK → 265.5k NOK (+919.3%). Net result +5 752 NOK → +94.9k NOK. Equity 124.9k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
26.1k NOK 265.5k NOK
+919.3%
Operating result
+8 759 NOK +122.1k NOK
+1294.2%
Net result
+5 752 NOK +94.9k NOK
+1549.9%
Equity
124.9k NOK 30.0k NOK
-76.0%
Cash
107.8k NOK 6 875 NOK
-93.6%
Total assets
129.2k NOK 55.5k NOK
-57.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.1k NOK to 265.5k NOK (+919.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8 759 NOK → +122.1k NOK (op. margin 33.6% → 46.0%). Calculated

  • ↑

    Net result improved

    Net result +5 752 NOK → +94.9k NOK (net margin 22.1% → 35.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 124.9k NOK → 30.0k NOK (equity ratio 96.7% → 54.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.8k NOK → 6 875 NOK (-93.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 25.16× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated