Org.nr 913 825 667 2017 → 2018 Year-over-year analysis

A-RAIL AS: årsregnskap 2018 vs 2017

Grew 59% on revenue, weaker earnings

approved 2019-04-04; registry 2019-04-13; journal 2019 277802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-RAIL AS. Revenue 265.5k NOK → 421.8k NOK (+58.8%). Net result +94.9k NOK → +48.7k NOK. Equity 30.0k NOK → 78.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-RAIL AS.

Scorecard

Revenue
265.5k NOK 421.8k NOK
+58.8%
Operating result
+122.1k NOK +99.1k NOK
-18.9%
Net result
+94.9k NOK +48.7k NOK
-48.7%
Equity
30.0k NOK 78.7k NOK
+162.3%
Cash
6 875 NOK 80.0k NOK
+1062.9%
Total assets
55.5k NOK 80.0k NOK
+44.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 265.5k NOK to 421.8k NOK (+58.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 78.7k NOK (equity ratio 54.1% → 98.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 875 NOK → 80.0k NOK (+1062.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 65.64×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.1k NOK → +99.1k NOK (op. margin 46.0% → 23.5%). Calculated

  • ↓

    Net result weakened

    Net result +94.9k NOK → +48.7k NOK (net margin 35.7% → 11.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 376.4k NOK → 311.4k NOK (-17.3% YoY). Calculated