Org.nr 920 626 165 2018 → 2019 Year-over-year analysis

A RENHOLD OG VASK AS: årsregnskap 2019 vs 2018

Grew 322166% on revenue, stronger earnings, cash halved-plus

approved 2020-05-23; registry 2020-09-16; journal 2020 819421

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A RENHOLD OG VASK AS. Revenue 1 632 NOK → 5.26m NOK (+322166.1%). Net result +54.1k NOK → +620.0k NOK. Equity 74.1k NOK → 11.69m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A RENHOLD OG VASK AS.

Scorecard

Revenue
1 632 NOK 5.26m NOK
+322166.1%
Operating result
+69.9k NOK +796.0k NOK
+1038.5%
Net result
+54.1k NOK +620.0k NOK
+1046.1%
Equity
74.1k NOK 11.69m NOK
+15682.2%
Cash
312.8k NOK 54.8k NOK
-82.5%
Total assets
619.7k NOK 642.5k NOK
+3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 632 NOK to 5.26m NOK (+322166.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +69.9k NOK → +796.0k NOK (op. margin 4284.3% → 15.1%). Calculated

  • ↑

    Net result improved

    Net result +54.1k NOK → +620.0k NOK (net margin 3314.8% → 11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 74.1k NOK → 11.69m NOK (equity ratio 12.0% → 1820.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 312.8k NOK → 54.8k NOK (-82.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 33.2k NOK → 66.2k NOK (+99.2% YoY). Calculated