Org.nr 920 626 165 2019 → 2020 Year-over-year analysis

A RENHOLD OG VASK AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue, weaker earnings

approved 2021-05-23; registry 2021-08-02; journal 2021 570266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A RENHOLD OG VASK AS. Revenue 5.26m NOK → 4.95m NOK (-5.9%). Net result +620.0k NOK → +317.9k NOK. Equity 11.69m NOK → 11 NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A RENHOLD OG VASK AS.

Scorecard

Revenue
5.26m NOK 4.95m NOK
-5.9%
Operating result
+796.0k NOK +458.1k NOK
-42.4%
Net result
+620.0k NOK +317.9k NOK
-48.7%
Equity
11.69m NOK 11 NOK
-100.0%
Cash
54.8k NOK 1.60m NOK
+2826.1%
Total assets
642.5k NOK 2.30m NOK
+257.7%

What improved

  • ↑

    Cash rose

    Bank deposits 54.8k NOK → 1.60m NOK (+2826.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.67× → 8.81×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.26m NOK to 4.95m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +796.0k NOK → +458.1k NOK (op. margin 15.1% → 9.3%). Calculated

  • ↓

    Net result weakened

    Net result +620.0k NOK → +317.9k NOK (net margin 11.8% → 6.4%). Calculated

  • ↓

    Equity eroded

    Book equity 11.69m NOK → 11 NOK (equity ratio 1820.2% → 0.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 66.2k NOK → 149.8k NOK (+126.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation