Org.nr 946 156 493 2000 → 2001 Year-over-year analysis

A/S Ariel: årsregnskap 2001 vs 2000

Shrank 34% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S Ariel. Revenue 79.0k NOK → 52.1k NOK (-34.1%). Net result +79.0k NOK → +52.1k NOK. Equity -50.3k NOK → -63.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A/S Ariel.

Scorecard

Revenue
79.0k NOK 52.1k NOK
-34.1%
Operating result
-12.8k NOK -13.4k NOK
-4.1%
Net result
+79.0k NOK +52.1k NOK
-34.1%
Equity
-50.3k NOK -63.2k NOK
-25.8%
Total assets
67.0k NOK 55.6k NOK
-16.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 79.0k NOK to 52.1k NOK (-34.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -12.8k NOK → -13.4k NOK (op. margin -16.2% → -25.7%). Calculated

  • ↓

    Net result weakened

    Net result +79.0k NOK → +52.1k NOK (net margin 100.0% → 100.0%). Calculated

  • ↓

    Equity eroded

    Book equity -50.3k NOK → -63.2k NOK (equity ratio -75.1% → -113.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -113.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.2k NOK → 16.7k NOK (-28.2% YoY). Calculated