Org.nr 946 156 493 2001 → 2002 Year-over-year analysis

A/S Ariel: årsregnskap 2002 vs 2001

Shrank 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A/S Ariel. Revenue 52.1k NOK → 45.2k NOK (-13.2%). Equity -63.2k NOK → -62.6k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A/S Ariel.

Scorecard

Revenue
52.1k NOK 45.2k NOK
-13.2%
Operating result
-13.4k NOK +259 NOK
+101.9%
Net result
+52.1k NOK n/m
—
Equity
-63.2k NOK -62.6k NOK
+1.0%
Total assets
55.6k NOK 46.7k NOK
-16.0%

What improved

  • ↑

    Operating result improved

    Operating result -13.4k NOK → +259 NOK (op. margin -25.7% → 0.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 52.1k NOK to 45.2k NOK (-13.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -134.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.7k NOK → 8 270 NOK (-50.4% YoY). Calculated