Org.nr 946 156 493 2002 → 2003 Year-over-year analysis

A/S Ariel: årsregnskap 2003 vs 2002

Shrank 69% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S Ariel. Revenue 45.2k NOK → 13.8k NOK (-69.5%). Equity -62.6k NOK → -40.1k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
45.2k NOK 13.8k NOK
-69.5%
Operating result
+259 NOK -27.4k NOK
-10690.3%
Equity
-62.6k NOK -40.1k NOK
+36.0%
Total assets
46.7k NOK 36.9k NOK
-21.1%

What improved

  • ↑

    Equity strengthened

    Book equity -62.6k NOK → -40.1k NOK (equity ratio -134.0% → -108.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.2k NOK to 13.8k NOK (-69.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +259 NOK → -27.4k NOK (op. margin 0.6% → -198.7%). Calculated