Org.nr 946 156 493 2011 → 2012 Year-over-year analysis

A/S Ariel: årsregnskap 2012 vs 2011

Grew 146288% on revenue, fresh owner capital

approved 2013-06-05; registry 2013-07-01; journal 2013 509545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A/S Ariel. Revenue 263 NOK → 385.0k NOK (+146287.8%). Net result +12.0k NOK → +2 012 NOK. Equity 1.22m NOK → 2.49m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
263 NOK 385.0k NOK
+146287.8%
Operating result
-77.8k NOK n/m
—
Net result
+12.0k NOK +2 012 NOK
-83.2%
Equity
1.22m NOK 2.49m NOK
+104.8%
Cash
4 812 NOK 9 129 NOK
+89.7%
Total assets
1.25m NOK 2.57m NOK
+105.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 263 NOK to 385.0k NOK (+146287.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.22m NOK → 2.49m NOK (equity ratio 97.2% → 96.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 812 NOK → 9 129 NOK (+89.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 32.29×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.22m NOK → 2.19m NOK (+968.6k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +12.0k NOK → +2 012 NOK (net margin 4566.9% → 0.5%). Calculated