FirmaIQ
Org.nr 946 156 493 2012 → 2013 Year-over-year analysis

A/S Ariel: årsregnskap 2013 vs 2012

Shrank 52% on revenue, stronger earnings

approved 2014-01-10; registry 2014-09-06; journal 2014 788805

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Ariel. Revenue 385.0k NOK → 185.0k NOK (-51.9%). Net result +2 012 NOK → +12.0k NOK. Equity 2.49m NOK → 2.76m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
385.0k NOK 185.0k NOK
-51.9%
Net result
+2 012 NOK +12.0k NOK
+497.1%
Equity
2.49m NOK 2.76m NOK
+10.8%
Cash
9 129 NOK 109.1k NOK
+1095.1%
Total assets
2.57m NOK 2.93m NOK
+13.8%

What improved

  • ↑

    Net result improved

    Net result +2 012 NOK → +12.0k NOK (net margin 0.5% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.49m NOK → 2.76m NOK (equity ratio 96.9% → 94.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 129 NOK → 109.1k NOK (+1095.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 385.0k NOK to 185.0k NOK (-51.9% YoY). Calculated