FirmaIQ
Org.nr 946 156 493 2013 → 2014 Year-over-year analysis

A/S Ariel: årsregnskap 2014 vs 2013

Shrank 65% on revenue, cash halved-plus

approved 2015-06-24; registry 2015-09-22; journal 2015 862050

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Ariel. Revenue 185.0k NOK → 65.0k NOK (-64.9%). Net result +12.0k NOK → +2 014 NOK. Equity 2.76m NOK → 2.36m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A/S Ariel.

At a glance

Scorecard

Revenue
185.0k NOK 65.0k NOK
-64.9%
Net result
+12.0k NOK +2 014 NOK
-83.2%
Equity
2.76m NOK 2.36m NOK
-14.6%
Cash
109.1k NOK 358 NOK
-99.7%
Total assets
2.93m NOK 2.40m NOK
-18.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 185.0k NOK to 65.0k NOK (-64.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +12.0k NOK → +2 014 NOK (net margin 6.5% → 3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.76m NOK → 2.36m NOK (equity ratio 94.3% → 98.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 109.1k NOK → 358 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.19m NOK → 1.72m NOK — check capital reduction, conversion, or reclassification. Interpretation