Org.nr 930 397 091 2012 → 2013 Year-over-year analysis

A/S Audax: årsregnskap 2013 vs 2012

Shrank 90% on revenue

approved 2014-05-22; registry 2014-06-25; journal 2014 511102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Audax. Revenue 37.4k NOK → 3 669 NOK (-90.2%). Equity 1.41m NOK → 1.37m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Audax.

Scorecard

Revenue
37.4k NOK 3 669 NOK
-90.2%
Operating result
+111.5k NOK n/m
—
Net result
n/m -39.8k NOK
—
Equity
1.41m NOK 1.37m NOK
-2.8%
Cash
200.2k NOK 156.9k NOK
-21.6%
Total assets
1.41m NOK 1.37m NOK
-3.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 37.4k NOK to 3 669 NOK (-90.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.41m NOK → 1.37m NOK (equity ratio 99.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.2k NOK → 156.9k NOK (-21.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 9 517 NOK. Reported fact