FirmaIQ
Org.nr 930 397 091 2013 → 2014 Year-over-year analysis

A/S Audax: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-05-27; registry 2015-08-25; journal 2015 743578

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Audax. Revenue 3 669 NOK → 3 669 NOK (0.0%). Net result -39.8k NOK → -32.3k NOK. Equity 1.37m NOK → 1.34m NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
3 669 NOK 3 669 NOK
0.0%
Net result
-39.8k NOK -32.3k NOK
+18.8%
Equity
1.37m NOK 1.34m NOK
-2.4%
Cash
156.9k NOK 58.0k NOK
-63.0%
Total assets
1.37m NOK 1.29m NOK
-6.0%

What improved

  • ↑

    Net result improved

    Net result -39.8k NOK → -32.3k NOK (net margin -1085.2% → -881.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.37m NOK → 1.34m NOK (equity ratio 100.0% → 103.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.9k NOK → 58.0k NOK (-63.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 755.38× → -25.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated