Org.nr 930 672 114 2023 → 2024 Year-over-year analysis

A/S Bøgaten 10: årsregnskap 2024 vs 2023

Grew 74% on revenue, weaker earnings

registry 2025-07-23; journal 2025 687032

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S Bøgaten 10. Revenue 909.0k NOK → 1.58m NOK (+73.7%). Net result -46.5k NOK → -730.1k NOK. Equity 355.1k NOK → -375.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Bøgaten 10.

Scorecard

Revenue
909.0k NOK 1.58m NOK
+73.7%
Operating result
+103.2k NOK -525.3k NOK
-609.0%
Net result
-46.5k NOK -730.1k NOK
-1470.9%
Equity
355.1k NOK -375.0k NOK
-205.6%
Cash
630.5k NOK 555.7k NOK
-11.9%
Total assets
3.34m NOK 3.14m NOK
-6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 909.0k NOK to 1.58m NOK (+73.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 57.0k NOK → 22.8k NOK (6% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.2k NOK → -525.3k NOK (op. margin 11.4% → -33.3%). Calculated

  • ↓

    Net result weakened

    Net result -46.5k NOK → -730.1k NOK (net margin -5.1% → -46.3%). Calculated

  • ↓

    Equity eroded

    Book equity 355.1k NOK → -375.0k NOK (equity ratio 10.6% → -11.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 630.5k NOK → 555.7k NOK (-11.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 718 NOK → 0 NOK. Reported fact