Org.nr 930 672 114 2024 → 2025 Year-over-year analysis

A/S Bøgaten 10: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-03-26; registry 2026-08-11; journal 2026 711315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A/S Bøgaten 10. Revenue 1.58m NOK → 1.50m NOK (-4.8%). Net result -730.1k NOK → -246.0k NOK. Equity -375.0k NOK → -621.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Bøgaten 10.

Scorecard

Revenue
1.58m NOK 1.50m NOK
-4.8%
Operating result
-525.3k NOK -47.6k NOK
+90.9%
Net result
-730.1k NOK -246.0k NOK
+66.3%
Equity
-375.0k NOK -621.0k NOK
-65.6%
Cash
555.7k NOK 346.1k NOK
-37.7%
Total assets
3.14m NOK 2.72m NOK
-13.5%

What improved

  • ↑

    Operating result improved

    Operating result -525.3k NOK → -47.6k NOK (op. margin -33.3% → -3.2%). Calculated

  • ↑

    Net result improved

    Net result -730.1k NOK → -246.0k NOK (net margin -46.3% → -16.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.58m NOK to 1.50m NOK (-4.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -375.0k NOK → -621.0k NOK (equity ratio -11.9% → -22.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 555.7k NOK → 346.1k NOK (-37.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 22.8k NOK → 2.10m NOK (1% → 140% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation