Org.nr 997 887 107 2014 → 2015 Year-over-year analysis

A & S COMPOSITT AS: årsregnskap 2015 vs 2014

Grew 345% on revenue, weaker earnings

approved 2016-04-29; registry 2016-05-09; journal 2016 412151

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A & S COMPOSITT AS. Revenue 261.8k NOK → 1.17m NOK (+345.1%). Net result +236.8k NOK → +63.6k NOK. Equity 40.0k NOK → 83.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A & S COMPOSITT AS.

Scorecard

Revenue
261.8k NOK 1.17m NOK
+345.1%
Operating result
+315.0k NOK +87.1k NOK
-72.3%
Net result
+236.8k NOK +63.6k NOK
-73.1%
Equity
40.0k NOK 83.6k NOK
+109.0%
Cash
121.9k NOK 105.9k NOK
-13.1%
Total assets
276.0k NOK 236.7k NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 261.8k NOK to 1.17m NOK (+345.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 40.0k NOK → 83.6k NOK (equity ratio 14.5% → 35.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +315.0k NOK → +87.1k NOK (op. margin 120.3% → 7.5%). Calculated

  • ↓

    Net result weakened

    Net result +236.8k NOK → +63.6k NOK (net margin 90.5% → 5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 121.9k NOK → 105.9k NOK (-13.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 589.8k NOK → 695.8k NOK (225% → 60% of revenue). Calculated