Org.nr 997 887 107 2015 → 2016 Year-over-year analysis

A & S COMPOSITT AS: årsregnskap 2016 vs 2015

Shrank 95% on revenue, weaker earnings

approved 2017-04-10; registry 2017-05-02; journal 2017 302611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A & S COMPOSITT AS. Revenue 1.17m NOK → 54.4k NOK (-95.3%). Net result +63.6k NOK → +37.6k NOK. Equity 83.6k NOK → 121.2k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A & S COMPOSITT AS.

Scorecard

Revenue
1.17m NOK 54.4k NOK
-95.3%
Operating result
+87.1k NOK +52.7k NOK
-39.5%
Net result
+63.6k NOK +37.6k NOK
-40.9%
Equity
83.6k NOK 121.2k NOK
+45.0%
Cash
105.9k NOK 120.4k NOK
+13.7%
Total assets
236.7k NOK 248.7k NOK
+5.1%

What improved

  • ↑

    Equity strengthened

    Book equity 83.6k NOK → 121.2k NOK (equity ratio 35.3% → 48.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 105.9k NOK → 120.4k NOK (+13.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.17m NOK to 54.4k NOK (-95.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +87.1k NOK → +52.7k NOK (op. margin 7.5% → 97.0%). Calculated

  • ↓

    Net result weakened

    Net result +63.6k NOK → +37.6k NOK (net margin 5.5% → 69.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 695.8k NOK → 701.3k NOK (60% → 1290% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 294.1k NOK → 186.2k NOK (-36.7% YoY). Calculated