Org.nr 997 887 107 2016 → 2017 Year-over-year analysis

A & S COMPOSITT AS: årsregnskap 2017 vs 2016

Grew 1683% on revenue

approved 2018-05-25; registry 2018-06-04; journal 2018 399219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A & S COMPOSITT AS. Revenue 54.4k NOK → 969.5k NOK (+1683.1%). Equity 121.2k NOK → 68.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A & S COMPOSITT AS.

Scorecard

Revenue
54.4k NOK 969.5k NOK
+1683.1%
Operating result
+52.7k NOK n/m
—
Net result
+37.6k NOK n/m
—
Equity
121.2k NOK 68.0k NOK
-43.9%
Cash
120.4k NOK 106.1k NOK
-11.9%
Total assets
248.7k NOK 177.4k NOK
-28.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.4k NOK to 969.5k NOK (+1683.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 701.3k NOK → 659.6k NOK (1290% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 121.2k NOK → 68.0k NOK (equity ratio 48.7% → 38.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 120.4k NOK → 106.1k NOK (-11.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 186.2k NOK → 171.2k NOK (-8.1% YoY). Calculated