Org.nr 911 169 681 2000 → 2001 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2001 vs 2000

Shrank 7% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 391.1k NOK → 362.0k NOK (-7.4%). Net result +55.5k NOK → -500.4k NOK. Equity 169.5k NOK → -331.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

Scorecard

Revenue
391.1k NOK 362.0k NOK
-7.4%
Operating result
+7.17m NOK +235.7k NOK
-96.7%
Net result
+55.5k NOK -500.4k NOK
-1002.0%
Equity
169.5k NOK -331.0k NOK
-295.3%
Total assets
2.67m NOK 2.01m NOK
-24.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 391.1k NOK to 362.0k NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7.17m NOK → +235.7k NOK (op. margin 1834.4% → 65.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 55.5k NOK profit to a loss of 500.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 169.5k NOK → -331.0k NOK (equity ratio 6.3% → -16.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 550.0k NOK → 550 NOK. Reported fact