FirmaIQ
Org.nr 911 169 681 2001 → 2002 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2002 vs 2001

Shrank 100% on revenue, returned to profit

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 362.0k NOK → 469 NOK (-99.9%). Net result -500.4k NOK → +76.4k NOK. Equity -331.0k NOK → -254.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
362.0k NOK 469 NOK
-99.9%
Operating result
+235.7k NOK +348.3k NOK
+47.8%
Net result
-500.4k NOK +76.4k NOK
+115.3%
Equity
-331.0k NOK -254.6k NOK
+23.1%
Total assets
2.01m NOK 3.08m NOK
+53.8%

What improved

  • ↑

    Operating result improved

    Operating result +235.7k NOK → +348.3k NOK (op. margin 65.1% → 74257.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 500.4k NOK to a profit of 76.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -331.0k NOK → -254.6k NOK (equity ratio -16.5% → -8.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 362.0k NOK to 469 NOK (-99.9% YoY). Calculated