Org.nr 911 169 681 2003 → 2004 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2004 vs 2003

Shrank 21% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 540.1k NOK → 424.2k NOK (-21.5%). Net result +205.1k NOK → +428.1k NOK. Equity -49.5k NOK → 278.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

Scorecard

Revenue
540.1k NOK 424.2k NOK
-21.5%
Operating result
+431.2k NOK +991.4k NOK
+129.9%
Net result
+205.1k NOK +428.1k NOK
+108.7%
Equity
-49.5k NOK 278.6k NOK
+663.0%
Total assets
3.54m NOK 2.52m NOK
-28.7%

What improved

  • ↑

    Operating result improved

    Operating result +431.2k NOK → +991.4k NOK (op. margin 79.8% → 233.7%). Calculated

  • ↑

    Net result improved

    Net result +205.1k NOK → +428.1k NOK (net margin 38.0% → 100.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -49.5k NOK → 278.6k NOK (equity ratio -1.4% → 11.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 540.1k NOK to 424.2k NOK (-21.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.95m NOK → 100.22m NOK. Reported fact