A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2005 vs 2004
Grew 121% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 424.2k NOK → 936.6k NOK (+120.8%). Net result +428.1k NOK → +731.2k NOK. Equity 278.6k NOK → 834.8k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 424.2k NOK to 936.6k NOK (+120.8% YoY). Calculated
-
↑
Net result improved
Net result +428.1k NOK → +731.2k NOK (net margin 100.9% → 78.1%). Calculated
-
↑
Equity strengthened
Book equity 278.6k NOK → 834.8k NOK (equity ratio 11.0% → 21.3%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +991.4k NOK → +225.9k NOK (op. margin 233.7% → 24.1%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 300.0k NOK → 477.9k NOK (+59.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 100.22m NOK → 888.8k NOK. Reported fact