A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2006 vs 2005
Shrank 41% on revenue, weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 936.6k NOK → 552.3k NOK (-41.0%). Net result +731.2k NOK → +55.7k NOK. Equity 834.8k NOK → 779.1k NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 400.0k NOK (+300.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 936.6k NOK to 552.3k NOK (-41.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +225.9k NOK → +54.8k NOK (op. margin 24.1% → 9.9%). Calculated
-
↓
Net result weakened
Net result +731.2k NOK → +55.7k NOK (net margin 78.1% → 10.1%). Calculated
-
↓
Equity eroded
Book equity 834.8k NOK → 779.1k NOK (equity ratio 21.3% → 10.2%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 477.9k NOK → 477 NOK (-99.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 888.8k NOK → 2.74m NOK. Reported fact