Org.nr 911 169 681 2006 → 2007 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2007 vs 2006

Grew 7% on revenue, stronger earnings

approved 2008-04-11; registry 2008-08-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 552.3k NOK → 592.8k NOK (+7.3%). Net result +55.7k NOK → +166.1k NOK. Equity 779.1k NOK → 945.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

Scorecard

Revenue
552.3k NOK 592.8k NOK
+7.3%
Operating result
+54.8k NOK +295.5k NOK
+438.8%
Net result
+55.7k NOK +166.1k NOK
+198.1%
Equity
779.1k NOK 945.2k NOK
+21.3%
Cash
n/m 107.49m NOK
—
Total assets
7.63m NOK 7.69m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 552.3k NOK to 592.8k NOK (+7.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +54.8k NOK → +295.5k NOK (op. margin 9.9% → 49.8%). Calculated

  • ↑

    Net result improved

    Net result +55.7k NOK → +166.1k NOK (net margin 10.1% → 28.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 779.1k NOK → 945.2k NOK (equity ratio 10.2% → 12.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.74m NOK → 2.77m NOK. Reported fact