Org.nr 911 169 681 2007 → 2008 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2008 vs 2007

Cash halved-plus

approved 2009-05-04; registry 2009-08-31

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 592.8k NOK → 602.4k NOK (+1.6%). Net result +166.1k NOK → +167.9k NOK. Equity 945.2k NOK → 1 113 NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

Scorecard

Revenue
592.8k NOK 602.4k NOK
+1.6%
Operating result
+295.5k NOK +444.6k NOK
+50.5%
Net result
+166.1k NOK +167.9k NOK
+1.1%
Equity
945.2k NOK 1 113 NOK
-99.9%
Cash
107.49m NOK 1 185 NOK
-100.0%
Total assets
7.69m NOK 7.69m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 592.8k NOK to 602.4k NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +295.5k NOK → +444.6k NOK (op. margin 49.8% → 73.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 945.2k NOK → 1 113 NOK (equity ratio 12.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.49m NOK → 1 185 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (107.49m NOK → 1 185 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.77m NOK → 1.92m NOK. Reported fact