Org.nr 911 169 681 2008 → 2009 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2009 vs 2008

Shrank 22% on revenue, weaker earnings

approved 2010-08-30; registry 2010-09-04; journal 2010 704306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 602.4k NOK → 471.0k NOK (-21.8%). Net result +167.9k NOK → +115.0k NOK. Equity 1 113 NOK → 1.23m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

Scorecard

Revenue
602.4k NOK 471.0k NOK
-21.8%
Operating result
+444.6k NOK +335.7k NOK
-24.5%
Net result
+167.9k NOK +115.0k NOK
-31.5%
Equity
1 113 NOK 1.23m NOK
+110237.6%
Cash
1 185 NOK 620.5k NOK
+52258.7%
Total assets
7.69m NOK 7.58m NOK
-1.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1 113 NOK → 1.23m NOK (equity ratio 0.0% → 16.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 185 NOK → 620.5k NOK (+52258.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 602.4k NOK to 471.0k NOK (-21.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +444.6k NOK → +335.7k NOK (op. margin 73.8% → 71.3%). Calculated

  • ↓

    Net result weakened

    Net result +167.9k NOK → +115.0k NOK (net margin 27.9% → 24.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.92m NOK → 2.00m NOK. Reported fact