Org.nr 933 938 743 2016 → 2017 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2017 vs 2016

Grew 77234% on revenue

approved 2018-06-18; registry 2018-06-28; journal 2018 580666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A/S Fougstad gate 22. Revenue 1 155 NOK → 893.2k NOK (+77233.7%). Equity 2.41m NOK → 2.60m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A/S Fougstad gate 22.

Scorecard

Revenue
1 155 NOK 893.2k NOK
+77233.7%
Operating result
+73.3k NOK +224.1k NOK
+205.9%
Net result
n/m +190.1k NOK
—
Equity
2.41m NOK 2.60m NOK
+7.9%
Cash
189.7k NOK 463.3k NOK
+144.2%
Total assets
7.06m NOK 7.38m NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 155 NOK to 893.2k NOK (+77233.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +73.3k NOK → +224.1k NOK (op. margin 6343.5% → 25.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.41m NOK → 2.60m NOK (equity ratio 34.2% → 35.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 189.7k NOK → 463.3k NOK (+144.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 29.7k NOK → 46.7k NOK (2568% → 5% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.3k NOK → 9 914 NOK. Reported fact