Org.nr 933 938 743 2017 → 2018 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2018 vs 2017

Slipped into loss, cash halved-plus, fresh owner capital

approved 2019-06-17; registry 2019-07-16; journal 2019 725058

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S Fougstad gate 22. Revenue 893.2k NOK → 898.0k NOK (+0.5%). Net result +190.1k NOK → -369.3k NOK. Equity 2.60m NOK → 2.23m NOK.

On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Fougstad gate 22.

Scorecard

Revenue
893.2k NOK 898.0k NOK
+0.5%
Operating result
+224.1k NOK -342.8k NOK
-253.0%
Net result
+190.1k NOK -369.3k NOK
-294.3%
Equity
2.60m NOK 2.23m NOK
-14.2%
Cash
463.3k NOK 112.1k NOK
-75.8%
Total assets
7.38m NOK 7.05m NOK
-4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 893.2k NOK to 898.0k NOK (+0.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 2.23m NOK (+2.13m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 46.7k NOK → 38.8k NOK (5% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +224.1k NOK → -342.8k NOK (op. margin 25.1% → -38.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 190.1k NOK profit to a loss of 369.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.60m NOK → 2.23m NOK (equity ratio 35.2% → 31.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 463.3k NOK → 112.1k NOK (-75.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9 914 NOK → 35.3k NOK. Reported fact