Org.nr 933 938 743 2018 → 2019 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2019 vs 2018

Shrank 100% on revenue, returned to profit

approved 2020-09-24; registry 2020-10-26; journal 2020 962235

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A/S Fougstad gate 22. Revenue 898.0k NOK → 1 NOK (-100.0%). Net result -369.3k NOK → +132.3k NOK. Equity 2.23m NOK → 2.36m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S Fougstad gate 22.

Scorecard

Revenue
898.0k NOK 1 NOK
-100.0%
Operating result
-342.8k NOK +116.0k NOK
+133.8%
Net result
-369.3k NOK +132.3k NOK
+135.8%
Equity
2.23m NOK 2.36m NOK
+5.9%
Cash
112.1k NOK 238.3k NOK
+112.6%
Total assets
7.05m NOK 7.22m NOK
+2.3%

What improved

  • ↑

    Operating result improved

    Operating result -342.8k NOK → +116.0k NOK (op. margin -38.2% → 11597100.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 369.3k NOK to a profit of 132.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 2.36m NOK (equity ratio 31.6% → 32.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 112.1k NOK → 238.3k NOK (+112.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 38.8k NOK → 4 NOK (4% → 400% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 898.0k NOK to 1 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.23m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 35.3k NOK → 64.8k NOK. Reported fact